| Amount | Rs.20 Lacs |
| Tenor | 20 years |
| Rate | 12.5%* |
| Original EMI | Rs.22,723 |
| Year | EMI (Rs.) | EMI (Rs.) | EMI (Rs.) | |||
| 5% Lower | 5% Higher | 10% Lower | 10% Higher | 15% Lower | 15% Higher | |
| 1 | 21,586 | 22,723 | 20,450 | 22,723 | 19,314 | 22,723 |
| 2 | 21,744 | 23,858 | 20,749 | 24,995 | 19,737 | 26,131 |
| 3 | 21,905 | 23,682 | 21,057 | 24,624 | 20,176 | 25,550 |
| 4 | 22,070 | 23,503 | 21,374 | 24,253 | 20,632 | 24,973 |
| 5 | 22,240 | 23,323 | 21,702 | 23,881 | 21,107 | 24,398 |
| 6 | 22,414 | 23,141 | 22,042 | 23,507 | 21,603 | 23,825 |
| 7 | 22,594 | 22,955 | 22,396 | 23,130 | 22,124 | 23,251 |
| 8 | 22,781 | 22,765 | 22,766 | 22,748 | 22,672 | 22,675 |
| 9 | 22,975 | 22,571 | 23,155 | 22,360 | 23,253 | 22,094 |
| 10 | 23,180 | 22,371 | 23,566 | 21,962 | 23,873 | 21,505 |
| 11 | 23,395 | 22,163 | 24,005 | 21,554 | 24,539 | 20,905 |
| 12 | 23,625 | 21,945 | 24,477 | 21,130 | 25,263 | 20,288 |
| 13 | 23,874 | 21,714 | 24,991 | 20,686 | 26,060 | 19,649 |
| 14 | 24,146 | 21,467 | 25,561 | 20,215 | 26,950 | 18,978 |
| 15 | 24,450 | 21,197 | 26,206 | 19,706 | 27,968 | 18,261 |
| 16 | 24,800 | 20,894 | 26,954 | 19,143 | 29,169 | 17,478 |
| 17 | 25,219 | 20,542 | 27,865 | 18,496 | 30,647 | 16,592 |
| 18 | 25,755 | 20,105 | 29,050 | 17,710 | 32,602 | 15,534 |
| 19 | 26,530 | 19,501 | 30,798 | 16,645 | 35,543 | 14,133 |
| 20 | 29,509 | 17,521 | 38,096 | 13,420 | 48,920 | 10,203 |